1231 W 36th Pl Los Angeles, CA 90007

Multi-Family (2-4 Units) MLS #: 25-477811 Courtesy Of Keller Williams Santa Monica

$3,925,000

15 beds | 5,524 sq ft
Print property details Share
Estimated monthly payments: $17,158/mo.* (recalculate)

Property InformationDescription

We are pleased to offer the opportunity to acquire this brand new construction five (5) unit, 15-bedroom, student housing apartment complex, located in the highly desirable DPS Patrol Zone, and walking distance to the University of Southern California (USC). This turnkey, new construction investment features brand new fully furnished bedrooms, brand new hardwood floors, stainless steel kitchen appliances, quartz counter tops, tiled showers with glass enclosures, in-unit washer & dryers, and high-end finishes throughout the units. The investment features a new roof, new copper plumbing, double pane windows, and individually metered for all utilities: gas, electricity, & water. The building is approximately 5,524 rentable square feet on a 6,388 square foot lot, consisting of (5) 3-bedroom + 3-bathroom units. Combined with parental guarantees on leases and occupancy levels routinely achieving 100% for the school year, the asset represents a low-risk investment that is poised for continued growth and excellent operating fundamentals. The investment is 100% occupied with USC students, and fully leased for the 2024-2025 year, with a gross income of $26,371/month. There's approximately 10% potential upside in rents, which an investor can achieve closer to about $28,000/month. The investment is priced at a current 6.25% Cap Rate & 13.2x GRM.
MORTGAGE CALCULATOR

Features

  • Age: 6-10 Years Old
  • Amenities: Dock
  • Architecture Style: Modern
  • Floor Covering: Hardwood
  • Lot Size: 0.15 Acres

MAP & DIRECTIONS

Get Directions
1231 W 36th Pl, Los Angeles, CA 90007
View Directions

School Information

1231 W 36th Pl, Los Angeles, CA 90007

Elementary School
Grades PK-5 | Public School
LENICIA B. WEEMES ELEMENTARY
Los Angeles, CA 90007
1260 W 36th Pl
323.­733.9186
Distance: 0.1 mi
School Rating
C
Student:Teacher Ratio
20:1
Total Students
451
Middle School
Grades 6-12 | Public School
FOSHAY LEARNING CENTER
Los Angeles, CA 90018
3751 S Harvard Blvd
323.­373.2700
Distance: 0.7 mi
School Rating
B
Student:Teacher Ratio
22:1
Total Students
1854
High School
Grades 9-12 | Public School
MANUAL ARTS HIGH SCHOOL
Los Angeles, CA 90037
4131 S Vermont Ave
323.­846.7300
Distance: 1.0 mi
School Rating
D+
Student:Teacher Ratio
16:1
Total Students
1132
Other Nearby Schools Distance Type Grades School Rating
Stem Preparatory Elementary School 0.3 mi Public KG-5 D+
John W. Mack Elementary 0.3 mi Public KG-5 D+
Vermont Avenue Elementary 0.6 mi Public KG-5 B-
Ednovate - Usc Hybrid High College Preparatory 0.6 mi Public 9-12 A-
St Agnes School 0.7 mi Private PK-8
Dr. Theodore T. Alexander Jr. Science Center 0.8 mi Public KG-5 B-
Thirty-second Street Usc Performing Arts 0.8 mi Public KG-12 A-
Bright Elementary School 0.9 mi Public KG-5 B
King Jr. Elementary School 1.0 mi Public KG-5 C-
Public Policy Charter 1.1 mi Public 5-8
Menlo Avenue Elementary 1.1 mi Public KG-5 C+
St Cecilia Catholic School 1.1 mi Private KG-8
Holy Name Of Jesus School 1.1 mi Private KG-8
Los Angeles Christian School 1.1 mi Private KG-8
Cheerful Helpers Therapeutic School 1.1 mi Private PK-T1
Sophia T. Salvin Special Education Center 1.1 mi Public KG-10
Kipp Scholar Academy 1.1 mi Public 5-8 D+
This information is provided for general informational purposes only and should not be relied on in making any home-buying decisions. School information does not guarantee enrollment. Contact a local real estate professional or the school district(s) for current information on schools. This information is not intended for use in determining a person's eligibility to attend a school or to use or benefit from other city, town or local services.

Demographic Data

Los Angeles, CA 90007

Median Age: 29.7
Married: 21%
Number of Households: 12,606
Households with Children: 21.7%
  • Occupancy Types
    • 0 Vacant
    • 0 Owned
    • 0 Rented
  • Transportation to Work
    • 0 Drive
    • 0 Public Transportation
    • 0 Walk / Bike / Other
    • 0 Work at Home
Copyright © 2025 TheMLSCLAW. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified. Information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.